| Time Period | Payroll | Operation Net Income Calc | Bike Production | Bike Sales | ||||||||||
| Year | Month | Hours | Pay | Net Sales New Parts | Sales Used Parts | Value Of Bikes Completed | Value Of Wheels Completed | Value Of New Parts on Bikes | Est Net Income | # Bikes Fixed | Avg Hours Per Bike Fixed | Avg Bike Price | Value of Bikes Sold | # Bikes Sold |